County Profile for Brooks - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,526,672 Total Charges 27,587,916
Fixed Assets 2,399,526 Contract Allowance 17,053,472
Other Assets 8,850 Operating Revenue 10,534,444
Total Assets 3,935,048 Operating Expenses 10,707,887
Current Liabilities 1,153,799 Operating Margin -173,443
Long Term Liabilities 16,376,414 Other Income 626,934
Total Equity -13,595,165 Other Expense 0
Total Liabilities and Equity 3,935,048 Net Profit or Loss 453,491

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,867 Revenue per Bed $405,171 Revenue per Person $10,534,444
Net Margin per Discharge ($903) Net Margin per Bed ($6,671) Net Margin per Person ($173,443)
Net Profit per Discharge $2,362 Net Profit per Bed $17,442 Net Profit per Person $453,491
Net Fixed Assets per Discharge $12,498 Net Fixed Assets per Bed $92,289 Net Fixed Assets per Bed $2,399,526
Long Term Debt per Discharge $85,294 Long Term Debt per Bed $629,862 Long Term Debt per Person $16,376,414
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.2 %
Length of Stay 30 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,128 Net Fixed Assets 2,254 Population Estimate 1,151
Total Revenue 2,254 Long Term Liabilities 1,094 Total Patient Discharges 2,203
Net Margin 1,705 Total Patient Beds 1,627
Net Profit or Loss 1,396

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,299,583 3,520,297 0.9373
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 134,783 13 Nursing Administration 203,837
02,03 Captial Related - Movable Equipment 327,040 14 Central Services and Supply 90,615
04 Employee Benefits 944,513 15 Pharmacy 124,118
05 Administrative and General 1,821,837 16 Medical Records and Medical Library 55,577
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 991,479 18 Other General Service Expense 8,232
08,09 Laundry, Linen and Housekeeping 207,965 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 210,220 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,120,216

County Profile for Brooks - 2018